|
Cayman Islands
|
| |
2834
|
| |
98-1480821
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(Primary Standard Industrial
Classification Code Number) |
| |
(I.R.S. Employer
Identification Number) |
|
|
James Lu
Charles S. Kim Andrew Harline Cooley LLP 4401 Eastgate Mall San Diego, California 92121 (858) 550-6000 |
| |
Cheston Larson
Matthew T. Bush Latham & Watkins LLP 12670 High Bluff Drive San Diego, California 92130 (858) 523-5400 |
|
|
Large accelerated filer
☐
|
| | | | | | | |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☒
|
| | | | | | | |
Smaller reporting company
☒
Emerging growth company
☒
|
|
| Table of Contents | | | |||||
| | | | | | PAGE | | |
| | | | | 3 | | | |
| | | | | 18 | | | |
| | | | | 93 | | | |
| | | | | 95 | | | |
| | | | | 96 | | | |
| | | | | 98 | | | |
| | | | | 99 | | | |
| | | | | 101 | | | |
| | | | | 104 | | | |
| | | | | 118 | | | |
| | | | | 168 | | | |
| | | | | 175 | | | |
| | | | | 189 | | | |
| | | | | 194 | | | |
| | | | | 197 | | | |
| | | | | 206 | | | |
| | | | | 220 | | | |
| | | | | 222 | | | |
| | | | | 229 | | | |
| | | | | 238 | | | |
| | | | | 238 | | | |
| | | | | 238 | | | |
| | | | | F-1 | | |
| | |
YEAR ENDED
DECEMBER 31, |
| |||||||||
| | |
2020
|
| |
2021
|
| ||||||
| | |
(in thousands, except share
and per share amounts) |
| |||||||||
Consolidated Statements of Operations and Comprehensive Loss Data: | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development
|
| | | $ | 12,364 | | | | | $ | 29,111 | | |
General and administrative
|
| | | | 3,542 | | | | | | 8,585 | | |
Total operating expenses
|
| | | | 15,906 | | | | | | 37,696 | | |
Loss from operations
|
| | | | (15,906) | | | | | | (37,696) | | |
Interest and other income (expense), net
|
| | | | 168 | | | | | | (122) | | |
Loss before income tax expense
|
| | | | (15,738) | | | | | | (37,818) | | |
Provision for income taxes
|
| | | | 138 | | | | | | 231 | | |
Net loss
|
| | | $ | (15,876) | | | | | $ | (38,049) | | |
Net loss per share attributable to ordinary shareholders, basic and
diluted |
| | | $ | (2.56) | | | | | $ | (5.38) | | |
Weighted-average shares used in computing net loss per share attributable to ordinary shareholders, basic and diluted
|
| | | | 6,262 | | | | | | 8,141 | | |
Pro forma net loss per share attributable to ordinary shareholders, basic and diluted(1)
|
| | | | | | | | | $ | | | |
Pro forma weighted-average shares used in computing pro forma net loss per share attributable to ordinary shareholders, basic and diluted(1)
|
| | | | | | | | | | | | |
|
| | |
AS OF DECEMBER 31, 2021
|
| |||||||||||||||
| | |
ACTUAL
|
| |
PRO FORMA(1)
|
| |
PRO FORMA
AS ADJUSTED(2)(3) |
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Balance Sheet Data: | | | | | | | | | | | | | | | | | | | |
Cash, cash equivalents and short-term investments
|
| | | $ | 107,307 | | | | | $ | | | | | $ | | | ||
Working capital(4)
|
| | | | 100,592 | | | | | | | | | | | | | | |
Total assets
|
| | | | 111,155 | | | | | | | | | | | | | | |
Total liabilities
|
| | | | 8,930 | | | | | | | | | | | | | | |
Redeemable convertible preferred shares
|
| | | | 166,960 | | | | | | | | | | | | | | |
Accumulated deficit
|
| | | | (64,736) | | | | | | | | | | | | | | |
Total shareholders’ deficit
|
| | | | (64,735) | | | | | | | | | | | | | | |
| | |
AS OF March 31, 2022
|
| |||||||||||||||
| | |
ACTUAL
|
| |
PRO FORMA
|
| |
PRO FORMA AS
ADJUSTED(1)(2) |
| |||||||||
| | |
(in thousands, except share and per share amounts)
|
| |||||||||||||||
Cash, cash equivalents and short-term investments
|
| | | $ | | | | | $ | | | | | $ | | | |||
Redeemable noncontrolling interests | | | | | | | | | | | | | | | | | | | |
Series A preferred shares, $0.0001 par value; 19,200,000 shares authorized, 19,200,000 shares issued and outstanding, actual, and no shares authorized or outstanding, pro forma and pro forma as adjusted
|
| | | $ | | | | | $ | | | | | $ | | | |||
Series A+ preferred shares, $0.0001 par value; 12,799,681 shares authorized, 12,799,681 shares issued and outstanding, actual, and no shares authorized or outstanding, pro forma and pro forma as adjusted
|
| | | | | | | | | | | | | | | | | | |
Series B preferred shares, $0.0001 par value; 24,701,732 shares authorized, 24,701,732 shares issued and outstanding, actual, and no shares authorized or outstanding, pro forma and pro forma as adjusted
|
| | | | | | | | | | | | | | | | | | |
Series B-1 preferred shares, $0.0001 par value; 2,161,402 shares authorized, 2,161,402 shares issued and outstanding, actual, and no shares authorized or outstanding, pro forma and pro forma as adjusted
|
| | | | | | | | | | | | | | | | | | |
Shareholders’ equity: | | | | | | | | | | | | | | | | | | | |
| | |
AS OF March 31, 2022
|
| |||||||||||||||
| | |
ACTUAL
|
| |
PRO FORMA
|
| |
PRO FORMA AS
ADJUSTED(1)(2) |
| |||||||||
| | |
(in thousands, except share and per share amounts)
|
| |||||||||||||||
Ordinary shares, $0.0001 par value; 441,137,185
shares authorized, 10,894,166 shares issued and outstanding, actual; shares authorized, shares issued and outstanding, pro forma; and shares authorized, shares issued and outstanding, pro forma as adjusted |
| | | | | | | | | | | | | | | | | | |
Additional paid-in capital
|
| | | | | | | | | | | | | | | | | | |
Accumulated other comprehensive income
|
| | | | | | | | | | | | | | | | | | |
Accumulated deficit
|
| | | | | | | | | | | | | | | | | | |
Total shareholders’ (deficit) equity
|
| | | | | | | | | | | | | | | | | | |
Total capitalization
|
| | | $ | | | | | $ | | | | | $ | | | | ||
|
|
Assumed initial public offering price per ADS
|
| |
|
| | | $ | | | ||||
|
Historical net tangible book value (deficit) per ADS as of March 31, 2022
|
| | | $ | | | | | | | | | |
|
Pro forma increase per ADS attributable to the pro forma effects described above
|
| | | | | | | | | | | | |
|
Pro forma net tangible book value per ADS as of March 31, 2022
|
| | | | | | | | | | | | |
|
Increase in pro forma as adjusted net tangible book value per ADS attributable to new investors purchasing ADSs in this offering
|
| | | | | | | | | | | | |
|
Pro forma as adjusted net tangible book value ADS after this offering
|
| | | | | | | | | | | | |
|
Dilution per ADS to new investors purchasing shares in this offering
|
| | | | | | | | | $ | | | |
|
| | |
Ordinary Shares
Purchased |
| |
Total
Consideration |
| |
Weighted-
Average Price Per ADS |
| ||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
Amount
|
| |
Percent
|
| | | | | | | |||||||||
Existing shareholders before this offering
|
| |
|
| | | | | | | | | $ | | | | | | % | | | | | $ | | | ||
Investors purchasing ADSs in this offering
|
| | | | | | | | | | | | | | | | | | | | | | | | $ | | | |
Total
|
| | | | | | | 100.0% | | | | | $ | | | | | | 100.0% | | | | | | | | | |
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2021
|
| ||||||
Operating expenses: | | | | | | | | | | | | | |
Research and development
|
| | | $ | 12,364 | | | | | $ | 29,111 | | |
General and administrative
|
| | | | 3,542 | | | | | | 8,585 | | |
Total operating expenses
|
| | | | 15,906 | | | | | | 37,696 | | |
Loss from operations
|
| | | | (15,906) | | | | | | (37,696) | | |
Interest and other income (expense), net
|
| | | | 168 | | | | | | (122) | | |
Loss before income tax expense
|
| | | | (15,738) | | | | | | (37,818) | | |
Provision for income taxes
|
| | | | 138 | | | | | | 231 | | |
Net loss
|
| | | $ | (15,876) | | | | | $ | (38,049) | | |
|
| | |
Year Ended
December 31, |
| | |||||||||||
|
2020
|
| |
2021
|
| | ||||||||||
| | |
(in thousands)
|
| ||||||||||||
ANPA-0073
|
| | | $ | 2,899 | | | | | $ | 7,251 | | | | ||
GSBR-1290
|
| | | | 6,884 | | | | | | 11,697 | | | | ||
LTSE-1593
|
| | | | 1,767 | | | | | | 4,585 | | | | ||
Other
|
| | | | 814 | | | | | | 5,578 | | | | ||
Total R&D
|
| | | $ | 12,364 | | | | | $ | 29,111 | | | | ||
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2021
|
| ||||||
Net cash (used in) provided by: | | | | | | | | | | | | | |
Operating activities
|
| | | $ | (14,283) | | | | | $ | (32,160) | | |
Investing activities
|
| | | | (21,147) | | | | | | 17,859 | | |
Financing activities
|
| | | | 25,837 | | | | | | 103,254 | | |
Net (decrease) increase in cash and cash equivalents
|
| | | $ | (9,593) | | | | | $ | 88,953 | | |
|
|
Challenges
|
| |
Opportunities
|
|
|
▪
Poor cellular and tissue permeability
|
| |
▪
Customizable pharmaceutic properties
|
|
|
▪
Traditionally not orally available
|
| |
▪
Orally available
|
|
|
▪
Chemically and physically unstable
|
| |
▪
Chemically and physically stable
|
|
|
▪
Cold supply chain requirements
|
| |
▪
No cold-chain requirements
|
|
|
▪
Higher costs
|
| |
▪
Lower costs
|
|
|
1
|
| | Pulmonary arterial hypertension | |
|
2
|
| | Pulmonary hypertension secondary to left heart disease | |
|
3
|
| | Pulmonary hypertension from chronic lung diseases and/or hypoxia | |
|
4
|
| | Pulmonary hypertension due to pulmonary artery obstruction | |
|
5
|
| | Pulmonary hypertension from unexplained or multifactorial mechanisms | |
WHO Class
|
| |
Description
|
|
Class I | | | Patients with pulmonary hypertension but without resulting limitation of physical activity. Ordinary physical activity does not cause undue dyspnea or fatigue, chest pain or near syncope. | |
Class II | | | Patients with pulmonary hypertension resulting in a slight limitation of physical activity. They are comfortable at rest. Ordinary physical activity causes undue dyspnea or fatigue, chest pain or near syncope. | |
Class III | | | Patients with pulmonary hypertension but without resulting limitation of physical activity. Ordinary physical activity does not cause undue dyspnea or fatigue, chest pain or near syncope. | |
Class IV | | | Patients with pulmonary hypertension with inability to carry out any physical activity without symptoms. These patients manifest signs of right heart failure. Dyspnea and/or fatigue may even be present at rest. Discomfort is increased by any physical activity. | |
Compound ID
|
| |
Biased Selectivity
|
| |||||||||
|
β-arrestin signaling/cAMP
|
| |
internalization/cAMP
|
| ||||||||
Apelin Peptide
|
| | | | 1.33 | | | | | | 1.47 | | |
AMG-986
|
| | | | 0.86 | | | | | | 1 | | |
BMS-986224
|
| | | | 4.48 | | | | | | 1.94 | | |
ANPA-0073
|
| | | | 18.02 | | | | | | 3074 | | |
ANPA-137
|
| | | | 28.2 | | | | | | 1411 | | |
Name
|
| |
Age
|
| |
Position(s)
|
| |||
Executive Officers: | | | | | | | | | | |
Raymond Stevens, Ph.D.
|
| | | | 58 | | | | Director, Chief Executive Officer | |
Jun Yoon
|
| | | | 44 | | | | Director, Chief Financial Officer | |
Xichen Lin, Ph.D.
|
| | | | 48 | | | | Chief Scientific Officer | |
Mark Bach, M.D., Ph.D.
|
| | | | 65 | | | | Chief Medical Officer | |
Melita Sun Jung
|
| | | | 45 | | | | Chief Business Officer | |
Yingli Ma, Ph.D.
|
| | | | 48 | | | |
General Manager, President, Basecamp Bio Inc.(4)
|
|
Non-Employee Directors: | | | | | | | | | | |
Daniel G. Welch
|
| | | | 64 | | | | Chairman of the Board | |
Ramy Farid, Ph.D.
|
| | | | 57 | | | | Director | |
Cuiping (Trency) Gu, Ph.D.
|
| | | | 42 | | | | Director | |
Jessica Lifton
|
| | | | 34 | | | | Director | |
Sharon Tetlow
|
| | | | 62 | | | | Director | |
Chen Yu, M.D.
|
| | | | 47 | | | | Director | |
Name and Principal Position
|
| |
Fiscal
Year |
| |
Salary
($) |
| |
Bonus
($)(1) |
| |
Option
Awards ($)(2) |
| |
Non-Equity
Incentive Plan Compensation ($)(3) |
| |
All Other
Compensation ($) |
| |
Total
($) |
| |||||||||||||||||||||
Raymond Stevens, Ph.D.
Chief Executive Officer |
| | | | 2021 | | | | | | 420,000 | | | | | | — | | | | | | 377,596 | | | | | | 283,200(4) | | | | | | — | | | | | | 1,080,796 | | |
Mark Bach, M.D., Ph.D.
Chief Medical Officer |
| | | | 2021 | | | | | | 241,288 | | | | | | 66,000 | | | | | | 704,928 | | | | | | 84,206 | | | | | | — | | | | | | 1,096,422 | | |
Melita Sun Jung
Chief Business Officer. |
| | | | 2021 | | | | | | 245,313 | | | | | | 75,000 | | | | | | 561,994 | | | | | | 85,942 | | | | | | — | | | | | | 968,249 | | |
Name
|
| |
2021 Base
Salary |
| |||
Raymond Stevens, Ph.D.(1)
|
| | | $ | 424,000 | | |
Mark Bach, M.D., Ph.D.(2)
|
| | | $ | 455,000 | | |
Melita Sun Jung(3)
|
| | | $ | 375,000 | | |
| | |
Option Awards(1)
|
| |
Share Awards(1)
|
| ||||||||||||||||||||||||||||||||||||
Name
|
| |
Grant
Date |
| |
Number of
Securities Underlying Unexercised Options Exercisable (#) |
| |
Number of
Securities Underlying Unexercised Options Unexercisable (#) |
| |
Option
Exercise Price Per Share ($)(2) |
| |
Option
Expiration Date |
| |
Number of
Shares or Units of Stock That Have Not Vested (#) |
| |
Market
Value of Shares or Units of Stock That Have Not Vested ($)(3) |
| |||||||||||||||||||||
Raymond Stevens, Ph.D.
|
| | | | 4/29/2019(4) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 654,563 | | | | | | — | | |
| | | | | 1/22/2020(5) | | | | | | 100,000 | | | | | | — | | | | | | 0.39 | | | | | | 1/22/2030 | | | | | | — | | | | | | — | | |
| | | | | 1/22/2021(6) | | | | | | 538,767 | | | | | | — | | | | | | 0.48 | | | | | | 1/22/2031 | | | | | | — | | | | | | — | | |
Mark Bach, M.D., Ph.D.
|
| | | | 9/23/2021(7) | | | | | | — | | | | | | 581,610 | | | | | | 1.21 | | | | | | 9/23/2031 | | | | | | — | | | | | | — | | |
Melita Sun Jung
|
| | | | 9/23/2021(8) | | | | | | — | | | | | | 465,290 | | | | | | 1.21 | | | | | | 9/23/2031 | | | | | | — | | | | | | — | | |
Name
|
| |
ShouTi LLC
Interests (#) |
| |
Ordinary
Shares (#) |
| ||||||
Executive Officers and Directors: | | | | | | | | | | | | | |
Raymond Stevens, Ph.D.
|
| | | | 980 | | | | | | 979,999 | | |
Jun Yoon
|
| | | | 980 | | | | | | 980,000 | | |
Name
|
| |
Annapurna Bio., Inc.
Common Stock (#) |
| |
Ordinary Shares (#)
|
| ||||||
Executive Officers and Directors: | | | | | | | | | | | | | |
Raymond Stevens Ph.D.
|
| | | | 637,000 | | | | | | 1,274,000 | | |
Jun Yoon
|
| | | | 637,000 | | | | | | 1,274,000 | | |
Name
|
| |
Gasherbrum Bio., Inc.
Common Stock (#) |
| |
Ordinary Shares (#)
|
| ||||||
Executive Officers and Directors: | | | | | | | | | | | | | |
Raymond Stevens Ph.D.
|
| | | | 637,000 | | | | | | 637,000 | | |
Jun Yoon
|
| | | | 637,000 | | | | | | 637,000 | | |
Name
|
| |
Basecamp BIO
Series Seed Share (#) |
| |
Series B-1
Convertible Preferred Share (#) |
| ||||||
Greater than 5% shareholders: | | | | | | | | | | | | | |
ERVC Healthcare V, L.P.
|
| | | | 1,600,000 | | | | | | 494,035 | | |
F-Prime Capital Partners Life Sciences Fund VI, LP
|
| | | | 1,500,000 | | | | | | 463,157 | | |
SCC Seed II Holdco, Ltd.
|
| | | | 1,100,000 | | | | | | 339,649 | | |
BSCP Holdings Limited
|
| | | | 1,100,000 | | | | | | 339,649 | | |
Name
|
| |
Series A
Convertible Preferred Share (#) |
| |
Aggregate
Purchase Price ($) |
| ||||||
Greater than 5% shareholders: | | | | | | | | | | | | | |
ERVC Healthcare IV, L.P.
|
| | | | 5,400,000 | | | | | | 9,000,180 | | |
F-Prime Capital Partners Life Sciences Fund VI, LP
|
| | | | 4,800,000 | | | | | | 8,000,160 | | |
SCC Venture VII Holdco I, Ltd.
|
| | | | 4,200,000 | | | | | | 7,000,140 | | |
Entities affiliated with Qiming
|
| | | | 3,000,000 | | | | | | 5,000,100 | | |
Name
|
| |
Series A+
Convertible Preferred Share (#) |
| |
Aggregate
Purchase Price ($) |
| ||||||
Greater than 5% shareholders: | | | | | | | | | | | | | |
ERVC Healthcare IV, L.P.
|
| | | | 676,906 | | | | | | 1,374,999 | | |
F-Prime Capital Partners Life Sciences Fund VI, LP
|
| | | | 676,906 | | | | | | 1,374,999 | | |
SCC Venture VII Holdco I, Ltd.
|
| | | | 2,461,477 | | | | | | 4,999,998 | | |
Entities affiliated with Qiming
|
| | | | 1,199,970 | | | | | | 2,437,499 | | |
XX-I SHT Holdings Limited
|
| | | | 4,922,955 | | | | | | 9,999,999 | | |
Name
|
| |
Series B
Convertible Preferred Share (#) |
| |
Aggregate
Purchase Price ($) |
| ||||||
Greater than 5% shareholders: | | | | | | | | | | | | | |
ERVC Healthcare IV, L.P.
|
| | | | 494,035 | | | | | | 2,000,002 | | |
F-Prime Capital Partners Life Sciences Fund VI, LP
|
| | | | 494,035 | | | | | | 2,000,002 | | |
SCC Venture VII Holdco I, Ltd.
|
| | | | 988,070 | | | | | | 4,000,004 | | |
Entities affiliated with Qiming.
|
| | | | 494,035 | | | | | | 2,000,002 | | |
XX-I SHT Holdings Limited
|
| | | | 988,070 | | | | | | 4,000,004 | | |
Deep Track Biotechnology Master Fund, Ltd
|
| | | | 4,940,345 | | | | | | 19,999,999 | | |
Entities affiliated with BVF Partners(1)
|
| | | | 7,410,518 | | | | | | 30,000,000 | | |
Name of Beneficial Owner
|
| |
Number of
Shares Beneficially Owned |
| |
Percentage of Shares
Beneficially Owned |
| ||||||||||||
|
Before
Offering |
| |
After
Offering |
| ||||||||||||||
Greater than 5% Stockholders: | | | | | | | | | | | | | | | | | | | |
Entities affiliated with ERVC Healthcare IV, L.P.(1)
|
| | | | 6,473,761 | | | | | | 8.31% | | | | | | % | | |
Entities affiliated with F-Prime Capital Partners Life Sciences Fund VI LP(2)
|
| | | | 5,816,554 | | | | | | 7.47% | | | | | | % | | |
Entities affiliated with Qiming(3)
|
| | | | 4,941,022 | | | | | | 6.34% | | | | | | % | | |
Entities affiliated with XX-I SHT Holdings Limited(4)
|
| | | | 6,250,674 | | | | | | 8.02% | | | | | | % | | |
Entities affiliated with Biotechnology Value Fund(5)
|
| | | | 7,410,518 | | | | | | 9.51% | | | | | | % | | |
Entities affiliated with Sequoia(6)
|
| | | | 7,989,196 | | | | | | 10.25% | | | | | | % | | |
Named Executive Officers and Directors: | | | | | | | | | | | | | | | | | | | |
Raymond Stevens, Ph.D(7).
|
| | | | 2,909,063 | | | | | | 3.72% | | | | | | % | | |
Mark Bach, M.D., Ph.D.
|
| | | | 0 | | | | | | * | | | | | | % | | |
Melita Sun Jung
|
| | | | 0 | | | | | | * | | | | | | % | | |
Daniel G. Welch(8)
|
| | | | 1,179,122 | | | | | | 1.49% | | | | | | % | | |
Ramy Farid, Ph.D.(9)
|
| | | | 3,112,285 | | | | | | 3.99% | | | | | | % | | |
Cuiping (Trency) Gu
|
| | | | 0 | | | | | | * | | | | | | % | | |
Jessica Lifton
|
| | | | 0 | | | | | | * | | | | | | % | | |
Chen Yu, M.D.(10)
|
| | | | 3,458,252 | | | | | | 4.44% | | | | | | % | | |
Jun Yoon(11)
|
| | | | 2,718,250 | | | | | | 3.48% | | | | | | | | |
Sharon Tetlow(12)
|
| | | | 80,000 | | | | | | * | | | | | | % | | |
All current executive officers and directors as a group (12 persons)(13)
|
| | | | 13,748,417 | | | | | | 17.22% | | | | | | % | | |
Underwriter
|
| |
Number of
ADSs |
| |||
Jefferies LLC
|
| | | | | | |
SVB Securities LLC
|
| | | | | | |
Guggenheim Securities, LLC
|
| | | | | | |
BMO Capital Market Corp.
|
| | | | | | |
Total
|
| | | | | | |
|
| | |
Per ADS
Without Option to Purchase Additional ADSs |
| |
With
Option to Purchase Additional ADSs |
| |
Total
Without Option to Purchase Additional ADSs |
| |
With
Option to Purchase Additional ADSs |
| ||||||||||||
Public offering price
|
| | | $ | | | | | $ | | | | | $ | | | | | $ | | | ||||
Underwriting discounts and commissions
paid by us |
| | | $ | | | | | $ | | | | | $ | | | | | $ | | | ||||
Proceeds to us, before expenses
|
| | | $ | | | | | $ | | | | | $ | | | | | $ | | | |
| | | | | F-2 | | | |
| Consolidated Financial Statements | | | | | | | |
| | | | | F-3 | | | |
| | | | | F-4 | | | |
| | | | | F-5 | | | |
| | | | | F-7 | | | |
| | | | | F-8 | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2021
|
| ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | $ | 16,352 | | | | | $ | 105,305 | | |
Short-term investments
|
| | | | 21,093 | | | | | | 2,002 | | |
Prepaid expenses and other current assets
|
| | | | 974 | | | | | | 1,943 | | |
Total current assets
|
| | | | 38,419 | | | | | | 109,250 | | |
Property and equipment, net
|
| | | | 19 | | | | | | 1,185 | | |
Operating right-of-use assets
|
| | | | 258 | | | | | | 609 | | |
Other non-current assets
|
| | | | 8 | | | | | | 111 | | |
Total assets
|
| | | $ | 38,704 | | | | | $ | 111,155 | | |
Liabilities, redeemable convertible preferred shares and shareholders’ deficit | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable
|
| | | $ | 1,527 | | | | | $ | 3,484 | | |
Accrued expenses and other current liabilities
|
| | | | 1,365 | | | | | | 4,825 | | |
Operating lease liabilities, current portion
|
| | | | 147 | | | | | | 349 | | |
Total current liabilities
|
| | | | 3,039 | | | | | | 8,658 | | |
Operating lease liabilities, net of current portion
|
| | | | 133 | | | | | | 272 | | |
Total liabilities
|
| | | | 3,172 | | | | | | 8,930 | | |
Commitments and contingencies (Note 6) | | | | | | | | | | | | | |
Series A redeemable convertible preferred shares – $0.0001 par value, 19,200 shares authorized, issued and outstanding as of December 31, 2020 and 2021 (liquidation preference of $32,001 as of December 31, 2020 and 2021)
|
| | | | 32,001 | | | | | | 32,001 | | |
Series A+ redeemable convertible preferred shares – $0.0001 par value, 12,800 shares authorized, issued and outstanding as of December 31, 2020 and 2021 (liquidation preference of $26,000 as of December 31, 2020 and 2021)
|
| | | | 26,000 | | | | | | 26,000 | | |
Series B redeemable convertible preferred stock – $0.0001 par value, 0 and 24,702 shares authorized, issued and outstanding as of December 31, 2020 and 2021, respectively (liquidation preference of $0 and $100,000 as of December 31, 2020 and 2021, respectively)
|
| | | | — | | | | | | 100,000 | | |
Series B-1 redeemable convertible preferred stock – $0.0001 par value, 0 and
2,161 shares authorized, issued and outstanding as of December 31, 2020 and 2021, respectively (liquidation preference of $0 and $7,000 as of December 31, 2020 and 2021, respectively) |
| | | | — | | | | | | 8,959 | | |
Shareholders’ deficit: | | | | | | | | | | | | | |
Ordinary shares – $0.0001 par value; 468,000 and 441,137 shares authorized
as of December 31, 2020 and 2021, respectively; 10,865 and 10,894 shares issued and outstanding as of December 31, 2020 and 2021, respectively |
| | | | 1 | | | | | | 1 | | |
Additional paid-in capital
|
| | | | 477 | | | | | | — | | |
Accumulated other comprehensive loss
|
| | | | (1) | | | | | | — | | |
Accumulated deficit
|
| | | | (22,946) | | | | | | (64,736) | | |
Total shareholders’ deficit
|
| | | | (22,469) | | | | | | (64,735) | | |
Total liabilities, redeemable convertible preferred shares and shareholders’ deficit
|
| | | $ | 38,704 | | | | | $ | 111,155 | | |
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2021
|
| ||||||
Operating expenses: | | | | | | | | | | | | | |
Research and development
|
| | | $ | 12,364 | | | | | $ | 29,111 | | |
General and administrative
|
| | | | 3,542 | | | | | | 8,585 | | |
Total operating expenses
|
| | | | 15,906 | | | | | | 37,696 | | |
Loss from operations
|
| | | | (15,906) | | | | | | (37,696) | | |
Interest and other income (expense), net
|
| | | | 168 | | | | | | (122) | | |
Loss before income tax expense
|
| | | | (15,738) | | | | | | (37,818) | | |
Provision for income taxes
|
| | | | 138 | | | | | | 231 | | |
Net loss
|
| | | | (15,876) | | | | | | (38,049) | | |
Less: Accretion of redeemable convertible preferred shares to their redemption value
|
| | | | (163) | | | | | | (3,757) | | |
Less: Excess of the fair value of the consideration paid over the carrying value of redeemable noncontrolling interest
|
| | | | — | | | | | | (1,959) | | |
Net loss attributable to ordinary shareholders
|
| | | $ | (16,039) | | | | | $ | (43,765) | | |
Net loss per share attributable to ordinary shareholders, basic and diluted
|
| | | $ | (2.56) | | | | | $ | (5.38) | | |
Weighted-average ordinary shares used in computing net loss per share attributable
to ordinary shareholders, basic and diluted |
| | | | 6,262 | | | | | | 8,141 | | |
Other comprehensive loss: | | | | | | | | | | | | | |
Unrealized (loss) gain on investments, net
|
| | | | (1) | | | | | | 1 | | |
Total other comprehensive (loss) gain
|
| | | | (1) | | | | | | 1 | | |
Comprehensive loss
|
| | | $ | (15,877) | | | | | $ | (38,048) | | |
|
| | |
Redeemable Noncontrolling Interest
|
| |
Redeemable
Convertible Preferred Shares |
| |
Ordinary
Shares |
| |
Additional
Paid-In Capital |
| |
Accumulated
Other Comprehensive Loss |
| |
Accumulated
Deficit |
| |
Total
Shareholders’ Deficit |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Series A
|
| |
Series A+
|
| |
Series B
|
| |
Series B-1
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balance at December 31, 2019
|
| | | | 19,200 | | | | | $ | 32,001 | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | | 10,865 | | | | | $ | 1 | | | | | $ | — | | | | | $ | — | | | | | $ | (7,070) | | | | | $ | (7,069) | | |
Issuance of Series A+ redeemable
convertible preferred shares, net of issuance costs of $163 |
| | | | — | | | | | | — | | | | | | 12,800 | | | | | | 25,837 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Accretion of redeemable convertible preferred shares to their redemption value
|
| | | | — | | | | | | — | | | | | | — | | | | | | 163 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (163) | | | | | | — | | | | | | — | | | | | | (163) | | |
Issuance of ordinary share warrants
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 70 | | | | | | — | | | | | | — | | | | | | 70 | | |
Share-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 570 | | | | | | — | | | | | | — | | | | | | 570 | | |
Unrealized loss on investments, net
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1) | | | | | | — | | | | | | (1) | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (15,876) | | | | | | (15,876) | | |
Balance at December 31, 2020
|
| | | | 19,200 | | | | | $ | 32,001 | | | | | | 12,800 | | | | | $ | 26,000 | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | $ | — | | | | | | 10,865 | | | | | $ | 1 | | | | | $ | 477 | | | | | $ | (1) | | | | | $ | (22,946) | | | | | $ | (22,469) | | |
Issuance of Series B redeemable
convertible preferred shares, net of issuance costs of $3,551 |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 24,702 | | | | | | 96,449 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Accretion of Series B redeemable
convertible preferred shares to their redemption value |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,551 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,038) | | | | | | — | | | | | | (2,513) | | | | | | (3,551) | | |
Issuance of Series Seed redeemable convertible preferred shares of Basecamp to noncontrolling interest holders, net of
issuance costs of $91 |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,909 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
Redeemable Noncontrolling Interest
|
| |
Redeemable
Convertible Preferred Shares |
| |
Ordinary
Shares |
| |
Additional
Paid-In Capital |
| |
Accumulated
Other Comprehensive Loss |
| |
Accumulated
Deficit |
| |
Total
Shareholders’ Deficit |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Series A
|
| |
Series A+
|
| |
Series B
|
| |
Series B-1
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accretion of Series Seed redeemable convertible preferred
shares to their redemption value |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 91 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (91) | | | | | | (91) | | |
Issuance of Series B-1
redeemable convertible preferred shares in exchange of redeemable noncontrolling interest, net of issuance costs of $115 (including $1,959 representing the excess of the fair value of Series B-1 redeemable convertible preferred shares over the carrying amount of redeemable noncontrolling interest) |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,161 | | | | | | 8,844 | | | | | | (7,000) | | | | | | — | | | | | | — | | | | | | (937) | | | | | | — | | | | | | (1,022) | | | | | | (1,959) | | |
Accretion of Series B-1 redeemable convertible preferred shares
to their redemption value |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 115 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (115) | | | | | | (115) | | |
Issuance of ordinary share upon exercise of vested share
options |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 29 | | | | | | — | | | | | | 11 | | | | | | — | | | | | | — | | | | | | 11 | | |
Share-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,487 | | | | | | — | | | | | | — | | | | | | 1,487 | | |
Unrealized gain on investments, net
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1 | | | | | | — | | | | | | 1 | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (38,049) | | | | | | (38,049) | | |
Balance at December 31, 2021
|
| | | | 19,200 | | | | | $ | 32,001 | | | | | | 12,800 | | | | | $ | 26,000 | | | | | | 24,702 | | | | | $ | 100,000 | | | | | | 2,161 | | | | | $ | 8,959 | | | | | $ | — | | | | | | 10,894 | | | | | $ | 1 | | | | | $ | — | | | | | $ | — | | | | | $ | (64,736) | | | | | $ | (64,735) | | |
|
| | |
Year Ended December 31,
|
| |||||||||
| | |
2020
|
| |
2021
|
| ||||||
Cash flows from operating activities | | | | | | | | | | | | | |
Net loss
|
| | | $ | (15,876) | | | | | $ | (38,049) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Share-based compensation expense
|
| | | | 570 | | | | | | 1,487 | | |
Depreciation
|
| | | | — | | | | | | 72 | | |
Non-cash lease expense
|
| | | | 20 | | | | | | 194 | | |
Amortization of net investment premium
|
| | | | 34 | | | | | | 27 | | |
Amortization of debt discount and issuance costs
|
| | | | 23 | | | | | | 47 | | |
Changes in operating assets and liabilities:
|
| | | | | | | | | | | | |
Prepaid expenses and other current assets
|
| | | | (919) | | | | | | (1,008) | | |
Other non-current assets
|
| | | | 39 | | | | | | (36) | | |
Accounts payable
|
| | | | 1,020 | | | | | | 1,897 | | |
Accrued expenses and other current liabilities
|
| | | | 804 | | | | | | 3,413 | | |
Operating lease liabilities
|
| | | | 2 | | | | | | (204) | | |
Net cash used in operating activities
|
| | | | (14,283) | | | | | | (32,160) | | |
Cash flows from investing activities | | | | | | | | | | | | | |
Purchases of short-term investments
|
| | | | (21,128) | | | | | | (4,212) | | |
Maturities of short-term investments
|
| | | | — | | | | | | 23,277 | | |
Purchases of property and equipment
|
| | | | (19) | | | | | | (1,206) | | |
Net cash (used in) provided by investing activities
|
| | | | (21,147) | | | | | | 17,859 | | |
Cash flows from financing activities | | | | | | | | | | | | | |
Proceeds from issuance of Series A+ redeemable convertible preferred shares, net of issuance costs
|
| | | | 25,837 | | | | | | — | | |
Proceeds from issuance of Series B redeemable convertible preferred shares, net of
issuance costs |
| | | | — | | | | | | 96,449 | | |
Proceeds from issuance of Series Seed redeemable convertible preferred shares of Basecamp to noncontrolling interest holders
|
| | | | — | | | | | | 6,909 | | |
Proceeds from exercise of share options
|
| | | | — | | | | | | 11 | | |
Payment of Series B-1 redeemable convertible preferred shares issuance costs
|
| | | | — | | | | | | (115) | | |
Net cash provided by financing activities
|
| | | | 25,837 | | | | | | 103,254 | | |
Net change in cash and cash equivalents
|
| | | | (9,593) | | | | | | 88,953 | | |
Cash and cash equivalents | | | | | | | | | | | | | |
Beginning of the period
|
| | | | 25,945 | | | | | | 16,352 | | |
End of the period
|
| | | $ | 16,352 | | | | | $ | 105,305 | | |
Supplemental disclosures of noncash investing and financing activities | | | | | | | | | | | | | |
Issuance of ordinary share warrants
|
| | | $ | 70 | | | | | $ | — | | |
Accretion of redeemable convertible preferred shares to their redemption value
|
| | | $ | 163 | | | | | $ | 3,757 | | |
Issuance of Series B-1 redeemable convertible preferred stock to noncontrolling interest holders in exchange of Series Seed redeemable convertible preferred stock of Basecamp
|
| | | $ | — | | | | | $ | 8,959 | | |
Purchases of property and equipment in accounts payable and accrued expenses and other current liabilities
|
| | | $ | — | | | | | $ | 32 | | |
Operating lease right-of-use assets obtained in exchange for new lease liabilities, net
|
| | | $ | 278 | | | | | $ | 545 | | |
Deferred offering costs included in accounts payable and accrued expenses and other current liabilities
|
| | | $ | — | | | | | $ | 75 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2021
|
| ||||||
Laboratory equipment
|
| | | $ | — | | | | | $ | 1,015 | | |
Furniture and fixtures
|
| | | | 19 | | | | | | 90 | | |
Computer equipment
|
| | | | — | | | | | | 42 | | |
Leasehold improvements
|
| | | | — | | | | | | 110 | | |
| | | | $ | 19 | | | | | $ | 1,257 | | |
Less: Accumulated depreciation
|
| | | | — | | | | | | (72) | | |
Property and equipment, net
|
| | | $ | 19 | | | | | $ | 1,185 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2021
|
| ||||||
Accrued compensation
|
| | | $ | 819 | | | | | $ | 1,943 | | |
Accrued research and development expenses
|
| | | | 280 | | | | | | 2,421 | | |
Income tax payable
|
| | | | 138 | | | | | | 231 | | |
Accrued other liabilities
|
| | | | 128 | | | | | | 230 | | |
Total accrued expenses and other current liabilities
|
| | | $ | 1,365 | | | | | $ | 4,825 | | |
|
| | |
December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2021
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||||||||||||||
Money market funds
|
| | | $ | 15,213 | | | | | $ | — | | | | | $ | — | | | | | $ | 15,213 | | | | | $ | 89,795 | | | | | $ | — | | | | | $ | — | | | | | $ | 89,795 | | |
Cash equivalents
|
| | | | 15,213 | | | | | | — | | | | | | — | | | | | | 15,213 | | | | | | 89,795 | | | | | | — | | | | | | — | | | | | | 89,795 | | |
Corporate debt securities
|
| | | | — | | | | | | 21,093 | | | | | | — | | | | | | 21,093 | | | | | | — | | | | | | 2,002 | | | | | | — | | | | | | 2,002 | | |
Short-term investments
|
| | | | — | | | | | | 21,093 | | | | | | — | | | | | | 21,093 | | | | | | — | | | | | | 2,002 | | | | | | — | | | | | | 2,002 | | |
Total fair value of financial assets
|
| | | $ | 15,213 | | | | | $ | 21,093 | | | | | $ | — | | | | | $ | 36,306 | | | | | $ | 89,795 | | | | | $ | 2,002 | | | | | $ | — | | | | | $ | 91,797 | | |
|
| | |
December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
2020
|
| |
2021
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
Amortized
Cost |
| |
Unrealized
|
| |
Fair
Value |
| |
Amortized
Cost |
| |
Unrealized
|
| |
Fair
Value |
| ||||||||||||||||||||||||||||||
| | |
Losses
|
| |
Gains
|
| |
Losses
|
| |
Gains
|
| ||||||||||||||||||||||||||||||||||||
Money market funds
|
| | | $ | 15,213 | | | | | $ | — | | | | | $ | — | | | | | $ | 15,213 | | | | | $ | 89,795 | | | | | $ | — | | | | | $ | — | | | | | $ | 89,795 | | |
Cash equivalents
|
| | | | 15,213 | | | | | | — | | | | | | — | | | | | | 15,213 | | | | | | 89,795 | | | | | | — | | | | | | — | | | | | | 89,795 | | |
Corporate debt securities
|
| | | | 21,094 | | | | | | (1) | | | | | | — | | | | | | 21,093 | | | | | | 2,002 | | | | | | — | | | | | | — | | | | | | 2,002 | | |
Short-term investments
|
| | | | 21,094 | | | | | | (1) | | | | | | — | | | | | | 21,093 | | | | | | 2,002 | | | | | | — | | | | | | — | | | | | | 2,002 | | |
Total fair value of financial assets
|
| | | $ | 36,307 | | | | | $ | (1) | | | | | $ | — | | | | | $ | 36,306 | | | | | $ | 91,797 | | | | | $ | — | | | | | $ | — | | | | | $ | 91,797 | | |
|
| | |
December 31,
2021 |
| |||
2022
|
| | | $ | 384 | | |
2023
|
| | | | 278 | | |
Total undiscounted lease payments
|
| | | | 662 | | |
Less: imputed interest
|
| | | | 41 | | |
Total operating lease liability
|
| | | | 621 | | |
Less: current portion
|
| | | | 349 | | |
Operating lease liability, net of current portion
|
| | | $ | 272 | | |
|
| | |
December 31, 2020
|
| |||||||||||||||||||||||||||
Series
|
| |
Shares
Authorized |
| |
Original
Issue Price |
| |
Shares Issued
and Outstanding |
| |
Carrying Value
|
| |
Liquidation
Value |
| |||||||||||||||
A
|
| | | | 19,200,000 | | | | | $ | 1.6667 | | | | | | 19,200,000 | | | | | $ | 32,001 | | | | | $ | 32,001 | | |
A+
|
| | | | 12,799,681 | | | | | | 2.0313 | | | | | | 12,799,681 | | | | | | 26,000 | | | | | | 26,000 | | |
| | | | | 31,999,681 | | | | | | | | | | | | 31,999,681 | | | | | $ | 58,001 | | | | | $ | 58,001 | | |
|
| | |
December 31, 2021
|
| |||||||||||||||||||||||||||
Series
|
| |
Shares
Authorized |
| |
Original
Issue Price |
| |
Shares Issued
and Outstanding |
| |
Carrying Value
|
| |
Liquidation
Value |
| |||||||||||||||
A
|
| | | | 19,200,000 | | | | | $ | 1.6667 | | | | | | 19,200,000 | | | | | $ | 32,001 | | | | | $ | 32,001 | | |
A+
|
| | | | 12,799,681 | | | | | | 2.0313 | | | | | | 12,799,681 | | | | | | 26,000 | | | | | | 26,000 | | |
B
|
| | | | 24,701,732 | | | | | | 4.0483 | | | | | | 24,701,732 | | | | | | 100,000 | | | | | | 100,000 | | |
B-1
|
| | | | 2,161,402 | | | | | | 3.2386 | | | | | | 2,161,402 | | | | | | 8,959 | | | | | | 7,000 | | |
| | | | | 58,862,815 | | | | | | | | | | | | 58,862,815 | | | | | $ | 166,960 | | | | | $ | 165,001 | | |
|
| | |
August 4, 2020
(Issuance Date) |
| |||
Share price
|
| | | $ | 0.48 | | |
Expected term (years)
|
| | | | 10.00 | | |
Expected volatility
|
| | | | 83.3% | | |
Risk-free interest rate
|
| | | | 0.52% | | |
Dividend yield
|
| | | | 0% | | |
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2021
|
| ||||||
Conversion of redeemable convertible preferred shares
|
| | | | 32,000 | | | | | | 58,863 | | |
Share options available for future grant
|
| | | | 1,961 | | | | | | 4,026 | | |
Share options issued and outstanding
|
| | | | 1,524 | | | | | | 4,646 | | |
Ordinary share warrants
|
| | | | 179 | | | | | | 135 | | |
Total ordinary shares reserved
|
| | | | 35,664 | | | | | | 67,670 | | |
|
| | | | | | | | |
Outstanding Awards
|
| |||||||||||||||||||||
| | |
Number of
Shares Available for Grant |
| |
Number of
Shares Underlying Outstanding Options |
| |
Weighted
Average Exercise Price |
| |
Weighted-
Average Remaining Contractual Term (in years) |
| |
Aggregate
Intrinsic Value |
| |||||||||||||||
As of December 31, 2019
|
| | | | 1,134 | | | | | | 801 | | | | | $ | 0.34 | | | | | | 9.69 | | | | | $ | 40 | | |
Additional authorized
|
| | | | 1,550 | | | | | | — | | | | | | |||||||||||||||
Granted
|
| | | | (723) | | | | | | 723 | | | | | | 0.42 | | | | | ||||||||||
As of December 31, 2020
|
| | | | 1,961 | | | | | | 1,524 | | | | | | 0.38 | | | | | | 8.93 | | | | | | 157 | | |
Additional authorized
|
| | | | 5,216 | | | | | | — | | | | | | |||||||||||||||
Granted
|
| | | | (3,357) | | | | | | 3,357 | | | | | | 1.00 | | | | | ||||||||||
Exercised
|
| | | | — | | | | | | (29) | | | | | | 0.39 | | | | | ||||||||||
Forfeited
|
| | | | 206 | | | | | | (206) | | | | | | 0.38 | | | | | ||||||||||
As of December 31, 2021
|
| | | | 4,026 | | | | | | 4,646 | | | | | | 0.83 | | | | | | 8.96 | | | | | | 7,911 | | |
Exercisable at December 31, 2021
|
| | | | | | | | | | 1,042 | | | | | | 0.42 | | | | | | 7.74 | | | | | | 2,201 | | |
Vested and expected to vest at December 31, 2021
|
| | | | | | | | | | 4,646 | | | | | | 0.83 | | | | | | 8.96 | | | | | | 7,911 | | |
| | |
Number of Shares
Underlying Outstanding Restricted Shares |
| |
Weighted-Average
Grant Date Fair Value |
| ||||||
Unvested, December 31, 2019
|
| | | | 5,891 | | | | | $ | 0.33 | | |
Vested
|
| | | | (2,455) | | | | | | 0.33 | | |
Unvested, December 31, 2020
|
| | | | 3,436 | | | | | | 0.33 | | |
Vested
|
| | | | (1,473) | | | | | | 0.33 | | |
Cancelled
|
| | | | (450) | | | | | | 0.33 | | |
Unvested, December 31, 2021
|
| | | | 1,513 | | | | | | 0.33 | | |
|
| | |
Year Ended
December 31, |
| |||||||||
| | |
2020
|
| |
2021
|
| ||||||
Research and development
|
| | | $ | 355 | | | | | $ | 946 | | |
General and administrative
|
| | | | 215 | | | | | | 541 | | |
Total share-based compensation
|
| | | $ | 570 | | | | | $ | 1,487 | | |
|
| | |
Year Ended
December 31, |
| |||||||||
| | |
2020
|
| |
2021
|
| ||||||
Expected term (in years)
|
| | | | 5.9 | | | | | | 5.9 | | |
Expected volatility
|
| | | | 81.1% | | | | | | 85.2% | | |
Risk-free interest rate
|
| | | | 1.2% | | | | | | 0.9% | | |
Expected dividend yield
|
| | | | 0.0% | | | | | | 0.0% | | |
| | |
Year Ended
December 31, |
| |||||||||
| | |
2020
|
| |
2021
|
| ||||||
Loss before income expense: | | | | ||||||||||
Domestic loss
|
| | | $ | (16,831) | | | | | $ | (35,051) | | |
Foreign income (loss)
|
| | | | 1,093 | | | | | | (2,767) | | |
Loss before income tax expense
|
| | | $ | (15,738) | | | | | $ | (37,818) | | |
|
| | |
Year Ended
December 31, |
| |||||||||
| | |
2020
|
| |
2021
|
| ||||||
Current tax provision (benefit): | | | | | | | | | |||||
Federal
|
| | | $ | — | | | | | $ | — | | |
State
|
| | | | — | | | | | | — | | |
Foreign
|
| | | | 138 | | | | | | 219 | | |
| | | | | 138 | | | | | | 219 | | |
Deferred tax provision (benefit): | | | | | | | | | | | | | |
Federal
|
| | | | — | | | | | | — | | |
State
|
| | | | — | | | | | | — | | |
Foreign
|
| | | | — | | | | | | — | | |
| | | | | — | | | | | | — | | |
Total provision (benefit) for income taxes:
|
| | | $ | 138 | | | | | $ | 219 | | |
|
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2021
|
| ||||||
Expected tax at 0%
|
| | | | —% | | | | | | —% | | |
State income tax, net of federal tax
|
| | | | 7.4 | | | | | | 4.9 | | |
Share-based compensation
|
| | | | — | | | | | | (0.3) | | |
Non-deductible expenses
|
| | | | (0.2) | | | | | | (0.2) | | |
U.S. income tax differential
|
| | | | 22.3 | | | | | | 19.5 | | |
Other foreign income tax differential
|
| | | | (0.9) | | | | | | 2.2 | | |
Research credits
|
| | | | 0.2 | | | | | | 0.9 | | |
Other
|
| | | | — | | | | | | (0.2) | | |
Change in valuation allowance
|
| | | | (29.7) | | | | | | (27.3) | | |
Effective tax rate
|
| | | | (0.9)% | | | | | | (0.5)% | | |
|
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2021
|
| ||||||
Net operating loss
|
| | | $ | 5,805 | | | | | $ | 14,501 | | |
Compensation
|
| | | | 239 | | | | | | 779 | | |
Operating lease liability
|
| | | | — | | | | | | 146 | | |
Related party accrued expenses
|
| | | | 752 | | | | | | 1,128 | | |
Other
|
| | | | 9 | | | | | | 66 | | |
Research credits
|
| | | | 44 | | | | | | 320 | | |
Total deferred tax assets
|
| | | | 6,849 | | | | | | 16,940 | | |
Valuation allowance
|
| | | | (6,849) | | | | | | (16,797) | | |
Net deferred tax assets
|
| | | | — | | | | | | 143 | | |
Right-of-use assets
|
| | | | — | | | | | | (143) | | |
Total deferred tax liabilities
|
| | | | — | | | | | | (143) | | |
Net deferred tax assets
|
| | | $ | — | | | | | $ | — | | |
|
| | |
December 31,
|
| |||||||||
| | |
2020
|
| |
2021
|
| ||||||
Beginning of year
|
| | | $ | — | | | | | $ | — | | |
Additions for tax positions related to:
|
| | | ||||||||||
Current year
|
| | | | — | | | | | | 96 | | |
Prior years
|
| | | | — | | | | | | 11 | | |
End of year
|
| | | $ | — | | | | | $ | 107 | | |
|
| | |
Year ended
December 31, |
| |||||||||
| | |
2020
|
| |
2021
|
| ||||||
Numerator: | | | | ||||||||||
Net loss attributable to ordinary shareholders
|
| | | $ | (15,876) | | | | | $ | (38,049) | | |
Accretion of redeemable convertible preferred shares to their redemption value
|
| | | | (163) | | | | | | (3,757) | | |
Excess of the fair value of the consideration paid over the carrying value of NCI
|
| | | | — | | | | | | (1,959) | | |
Net loss attributable to ordinary shareholders
|
| | | $ | (16,039) | | | | | $ | (43,765) | | |
Denominator: | | | | ||||||||||
Weighted-average ordinary shares outstanding
|
| | | | 10,865 | | | | | | 10,889 | | |
Less: weighted-average unvested restricted ordinary shares subject to
repurchase |
| | | | (4,603) | | | | | | (2,748) | | |
Weighted-average ordinary shares used in computing net loss per share attributable to ordinary shareholders, basic and diluted
|
| | | | 6,262 | | | | | | 8,141 | | |
Net loss per share attributable to ordinary shareholders, basic and diluted
|
| | | $ | (2.56) | | | | | $ | (5.38) | | |
|
| | |
Year ended
December 31, |
| |||||||||
| | |
2020
|
| |
2021
|
| ||||||
Redeemable convertible preferred shares
|
| | | | 32,000 | | | | | | 58,863 | | |
Options to purchase ordinary shares
|
| | | | 1,524 | | | | | | 4,646 | | |
Ordinary share warrants
|
| | | | 179 | | | | | | 135 | | |
Unvested restricted ordinary share awards
|
| | | | 3,436 | | | | | | 1,513 | | |
Total
|
| | | | 37,139 | | | | | | 65,157 | | |
|
Item
|
| |
Amount
Paid or to Be Paid |
| |||
SEC registration fee
|
| | | $ | * | | |
FINRA filing fee
|
| | | | * | | |
Nasdaq listing fee
|
| | | | * | | |
Printing expenses
|
| | | | * | | |
Legal fees and expenses
|
| | | | * | | |
Accounting fees and expenses
|
| | | | * | | |
Transfer agent fees and expenses
|
| | | | * | | |
Miscellaneous expenses
|
| | | | * | | |
Total
|
| | | $ | * | | |
|
|
Exhibit
Number |
| |
Description of Document
|
|
|
1.1†
|
| | Form of Underwriting Agreement. | |
|
3.1¥
|
| | Amended and Restated Memorandum and Articles of Association of the registrant, as currently in effect. | |
|
3.2†
|
| | Form of Amended and Restated Memorandum and Articles of Association of the registrant (effective immediately upon the closing of this offering). | |
|
4.1†
|
| | Registrant’s Specimen Certificate for Ordinary Shares. | |
|
4.2†
|
| | Form of Deposit Agreement between the registrant and , as depositary. | |
|
4.3†
|
| | Form of American Depositary Receipt evidencing American Depositary Shares (included in Exhibit 4.2). | |
|
4.4¥
|
| | Amended and Restated Investors’ Rights Agreement, dated July 30, 2021, by and between the registrant and the investors named therein. | |
|
5.1†
|
| | Opinion of Travers Thorp Alberga. | |
|
5.2†
|
| | Opinion of Zhong Lun Law Firm. | |
|
10.1+†
|
| | Form of Indemnification Agreement between the registrant and each of its executive officers and directors. | |
|
10.2+¥
|
| | ShouTi Inc. 2019 Equity Incentive Plan, as amended (including Forms of Option Grant Notice, Option Agreement and Notice of Exercise thereunder). | |
|
10.3+†
|
| | ShouTi Inc. 2022 Equity Incentive Plan (including Forms of Option Grant Notice, Option Agreement and Notice of Exercise thereunder). | |
|
10.4+†
|
| | ShouTi Inc. 2022 Employee Share Purchase Plan. | |
|
10.5+¥
|
| | Executive Employment Agreement, by and between the registrant and Raymond Stevens, dated May 16, 2019. | |
|
10.6+¥
|
| | Executive Employment Agreement by and between the registrant and Jun Yoon, dated May 1, 2019. | |
|
10.7+†
|
| | Amendment to the Executive Employment Agreement by and between the registrant and Jun Yoon. | |
|
10.8+¥
|
| | Offer Letter, by and between the registrant and Mark Bach, M.D., dated April 19, 2021. | |
|
10.9+¥
|
| | Offer Letter, by and between the registrant and Melita Sun Jung, dated April 23, 2021. | |
|
10.10+¥
|
| | Employment Contract, by and between Shanghai ShouTi Biotechnology Co., Ltd. and Xichen Lin, dated July 22, 2019. | |
|
10.11+¥
|
| | Employment Contract, by and between Shanghai Basecamp Biotechnology Co., Ltd. and Yingli Ma, dated May 11, 2021. | |
|
10.12+¥
|
| | Board Service Agreement by and between the registrant and Daniel Welch, dated December 10, 2021. | |
|
10.13+
|
| | Board Service Agreement by and between the registrant and Sharon Tetlow, dated March 2, 2022. | |
|
10.14+†
|
| | Non-Employee Director Compensation Policy | |
|
Exhibit
Number |
| |
Description of Document
|
|
|
10.15*¥
|
| | Collaboration Agreement, by and between Lhotse Bio, Inc. and Schrödinger, LLC, dated October 9, 2020. | |
|
10.16¥
|
| | Shanghai Premises Lease Contract, by and between Shanghai ShouTi Biotechnology Co., Ltd. and Shanghai Changtai Business Management Co., Ltd., dated June 22, 2021. | |
|
21.1¥
|
| | Subsidiaries of the registrant. | |
|
23.1†
|
| | Consent of PricewaterhouseCoopers LLP, Independent Registered Public Accounting Firm. | |
|
23.2†
|
| | Consent of Travers Thorp Alberga (included in Exhibit 5.1). | |
|
23.3†
|
| | Consent of Zhong Lun Law Firm (included in Exhibit 5.2). | |
|
24.1†
|
| | Powers of Attorney (included on the signature page). | |
|
107†
|
| | Filing Fee Table. | |
|
Signature
|
| |
Title
|
| |
Date
|
|
|
Raymond Stevens, Ph.D.
|
| |
Chief Executive Officer and Director
(Principal Executive Officer) |
| |
, 2022
|
|
|
Jun Yoon
|
| |
Chief Financial Officer and Director
(Principal Financial and Accounting Officer) |
| |
, 2022
|
|
|
Daniel Welch
|
| |
Chairman
|
| |
, 2022
|
|
|
Ramy Farid, Ph.D.
|
| |
Director
|
| |
, 2022
|
|
|
Cuiping Gu, Ph.D.
|
| |
Director
|
| |
, 2022
|
|
|
Jessica Lifton
|
| |
Director
|
| |
, 2022
|
|
|
Signature
|
| |
Title
|
| |
Date
|
|
|
Sharon Tetlow
|
| |
Director
|
| |
, 2022
|
|
|
Chen Yu, M.D.
|
| |
Director
|
| |
, 2022
|
|
Exhibit 10.13
March 2, 2022
Sharon Tetlow
[***]
[***]
Dear Sharon:
We are delighted that you have agreed to join the Board of Directors (the “Board”) of ShouTi Inc. (the “Company”) and to serve as the Chair of the Audit Committee of the Board (the “Audit Chair”). This letter sets forth the agreement between you and the Company regarding your Board membership (the “Agreement”):
1. Appointment as Board Member. Your service as a Board member will be effective as of the date the requisite Board and shareholder approvals of your appointment are obtained and will be subject to and in accordance with the applicable provisions of the laws of the Cayman Islands and the Company’s Amended and Restated Memorandum and Articles of Association (as may be amended from time to time).
2. Appointment as Audit Chair. You will be appointed as the Audit Chair, which appointment will be effective as of the date of the Board resolutions appointing you to serve as the Audit Chair and for the period so long as you are appointed to serve as such capacity by the Board.
3. Compensation.
a. You will be paid a fixed fee of US$45,000 per fiscal year, as compensation for services performed as a member of the Board and an additional fixed fee of US$15,000 per fiscal year, as compensation for services performed as the Audit Chair. Such compensation shall be payable in equal quarterly installments, payable in arrears on the last day of each fiscal quarter in which the service occurred (beginning with the fiscal quarter during which your Board service commences), and prorated for any partial quarters served. Such compensation shall be subject to review from time to time at the discretion of the Board, including in connection with the Company’s preparation for its initial public offering.
1
b. In addition, subject to approval by the Board, you will be granted an initial nonstatutory option to purchase 80,000 ordinary shares of the Company (the “Option”). The Option will be governed by a separate option agreement and the Amended and Restated ShouTi Inc. 2019 Equity Incentive Plan, as may be amended (the “Plan”). The exercise price per share will be equal to the fair market value per share of the Company’s ordinary shares on the grant date of the Option, as determined by the Board. As more fully set forth in your option agreement and the Plan, one-third (1/3rd) of the ordinary shares subject to the Option will vest one (1) year after the vesting commencement date, with the balance of the ordinary shares subject to such Option vesting in a series of twenty-four (24) successive equal monthly installments subject to your continued service to the Company.
4. Confidentiality.
a. In your capacity as a director of the Company and/or a member of any committee of the Board (if applicable), you will be expected not to use or disclose any confidential information, including, but not limited to, trade secrets of any current and/or former employer or other person or entity to whom you have an obligation of confidentiality. Rather, you will be expected to use only information that is generally known and used by persons with training and experience comparable to your own, that is common knowledge in the industry or otherwise legally in the public domain, or that is otherwise provided or developed by the Company.
b. In addition, during the term of your services as a director and/or a member of any committee of the Board (if applicable) and after termination of such services, you will not disclose any Company confidential proprietary information, or any information of a third party provided to you by the Company, which includes but is not limited to, all non-public tangible and intangible manifestations regarding patents, copyrights, trademarks, trade secrets, technology, inventions, works of authorship, business plans, data or any other confidential knowledge without the prior written consent of the Company.
5. Miscellaneous. Each payment to you pursuant to this Agreement shall be subject to withholding of any applicable taxes required to be withheld from such payment. This Agreement, and all disputes arising under or related to it, shall be governed by the substantive law of the State of California. This Agreement, and the rights and obligations of you and the Company hereunder, shall inure to the benefit of and shall be binding upon, you, your heirs and representatives, and upon the Company and the Company’s successors and assigns. This Agreement may not be assigned. Any assignment in contravention of this Section shall be null and void. In the event that any one or more of the provisions of this Agreement shall be held to be invalid, illegal or unenforceable, the validity, legality and enforceability of the remaining provisions shall not in any way be affected or impaired thereby. This Agreement sets forth the entire agreement of the parties hereto in respect of the subject matter contained herein and supersedes all prior and contemporaneous conflicting agreements, promises, covenants, arrangements, understandings, communications, representations or warranties, whether oral or written, by any party hereto (or representative of either party hereto). No provision of this Agreement may be modified, amended, waived or discharged unless such waiver, modification, amendment or discharge is agreed to in writing and signed by you and a duly authorized disinterested member of the Board. No waiver by either party hereto at any time of any breach by the other party hereto of, or compliance with, any condition or provision of this Agreement to be performed by such other party shall be deemed a waiver of similar or dissimilar provisions or conditions at the same or at any prior or subsequent time.
2
6. Termination. This Agreement shall automatically terminate upon the earlier of (i) immediately before the consummation of the Company’s initial public offering (in which case we expect non-employee Board compensation to be set forth in a separate compensation policy consistent with publicly-traded companies and commensurate with the services provided by the Board member), or (ii) three (3) years after your commencement of service as a member of the Board; provided, however, that the termination of this Agreement shall not terminate your service as a member of the Board which service shall terminate or expire in accordance with the applicable provisions of the laws of the Cayman Islands and the Company’s Amended and Restated Memorandum and Articles of Association (as may be amended from time to time).
If the foregoing correctly conforms to your understanding of the agreement between you and the Company, please sign and date the enclosed copy of this letter and return it to us.
Very truly yours, | ||
ShouTi Inc. | ||
By: | /s/ Raymond Stevens | |
Raymond Stevens, Ph.D. | ||
Chief Executive Officer | ||
Accepted and agreed: | ||
/s/ Sharon Tetlow | ||
Sharon Tetlow |
Date: | 3/2/2022 |
3